The comparables are located in the NEW PAPAGO PARKWAY subdivision.  GLA was adjusted at $40 per sq ft.  Comparables were adjusted to reflect seller paid points.  The difference in site is 5,223 sf, the difference in adjusted sale price is $9,600.  $9,600/5,223=$1.84 per sq ft.  This represents surplus land.

Date of Appraisal: 20180607

Adjustment Amount: $$1.84

All sales are final unless the data provider made significant errors or omissions that would impact the credibility of the analysis.